Consolidated Financial Highlights

Transition of main financial index for the past five years is reported in several diagrams and graphs.

Net Sales

As of May 14 2024

( Billions of yen )
  FY2020 FY2021 FY2022 FY2023 FY2024
Net Sales 2,079.9 1,908.2 2,514.3 3,195.5 3,386.7

Net Sales by Regional Operations

As of May 14 2024

( Billions of yen )
Segment FY2020 FY2021 FY2022 FY2023 FY2024
Japan 827.2 751.6 878.1 989.8 1,108.9
North America 157.8 121.8 142.8 245.3 365.6
Asia 613.3 563.9 724.6 942.8 773.9
Others 481.6 470.9 768.8 1,017.6 1,138.3
Total 2,079.9 1,908.2 2,514.3 3,195.5 3,386.7

Operating Income

As of May 14 2024

( Billions of yen )
  FY2020 FY2021 FY2022 FY2023 FY2024
Operating Income 140.6 95.7 187.2 253.5 293.1

Ordinary Income

As of May 14 2024

( Billions of yen )
  FY2020 FY2021 FY2022 FY2023 FY2024
Ordinary Income 150.9 104.3 208.4 269.9 313.0

Net Income(Loss)

As of May 14 2024

( Billions of yen )
  FY2020 FY2021 FY2022 FY2023 FY2024
Net Income (Loss) 81.2 42.7 126.2 151.7 176.4
  • *Net income attributable to owners of parent

Interest-bearing Liability

( Billions of yen )
  FY2020 FY2021 FY2022 FY2023 FY2024
Interest-bearing Liability 336.7 316.6 530.5 513.1 556.8

Sales Revenue by Region

( Billions of yen )
Region FY2020 FY2021 FY2022 FY2023 FY2024
Japan 1,363.4 1,225.9 1,619.6 1,897.0 1,951.0
Asia 756.1 758.8 1,040.2 1,386.9 1,377.4
Others 409.2 345.7 532.0 765.3 877.2
Eliminations -448.8 -422.2 -677.5 -853.7 -818.9
Total 2,079.9 1,908.2 2,514.3 3,195.5 3,386.7

Operating Income by Region

( Billions of yen )
Region FY2020 FY2021 FY2022 FY2023 FY2024
Japan 66.4 33.0 68.4 69.5 62.7
Asia 70.2 61.2 109.1 152.9 159.9
Others 3 4.4 19.4 36.3 68.1
Eliminations 1.0 -2.9 -9.7 -5.2 2.4
Total 140.6 95.7 187.2 253.5 293.1

ROE

( % )
  FY2020 FY2021 FY2022 FY2023 FY2024
ROE 8.6 4.3 11.4 12.1 12.7

Dividend

  FY2020 FY2021 FY2022 FY2023 FY2024
Dividend per Share ( yen ) 38.0 30.0 66.0 79.0 92.0
Dividend Ratio ( % ) 34.5 51.8 40.5 40.4 40.0

Facility Investment

As of May 14 2024

( Billions of yen )
  FY2020 FY2021 FY2022 FY2023 FY2024
Facility Investment 80.8 69.8 78.4 82.2 128.6

Depreciation

As of May 14 2024

* Lease included beyond FY2008
( Billions of yen )
  FY2020 FY2021 FY2022 FY2023 FY2024
Depreciation 62.7 66.3 75.3 80.6 86.4

R&D

As of May 14 2024

( Billions of yen )
  FY2020 FY2021 FY2022 FY2023 FY2024
R & D 98.1 91 104.8 119.0 123.9